SciRisk Calculate your ESCRC
As of 2026-06-30| Model v5.4.2| Priors 2026.09-5| Calculated 2026-09-21| 100,000 paths · 95% · 365d| BETA Methodology

SciRisk 100 · Retail & Distribution · Rank 11 of 100

Walmart

WMT · USA · Retail & Distribution   SC1 Very Low

Economic Supply Chain Risk Capital
$238.6m
95% one-year Value-at-Risk · interval $238.6m to $243.7m (2.2% wide)
Risk Capital Intensity
0.037%
of $648.0bn revenue · rank #83 of 100
Global rank
#11
of 100 by ESCRC
Sector rank
#2
of 8 in Retail & Distribution
Expected Shortfall
$469.0m
Mean loss beyond ESCRC
Expected annual loss
$64.8m
Ordinary year
Revenue / COGS
648.0 / 490.0
USD bn · gross margin 25%
Suppliers modelled
10
3 correlated geographies

What does this ESCRC number mean?

An ESCRC of $238.6m is the estimated economic supply-chain risk capital requirement generated by the SciRisk ESCRC model for Walmart under the stated assumptions: a 365-day horizon, 100,000 simulated years, and the 95% tail of the resulting loss distribution. Beyond that threshold the average loss — the Expected Shortfall — is $469.0m; in an ordinary year the expected loss is $64.8m.

Value-at-Risk: the portfolio loss not exceeded with the chosen confidence level. Read as the ESCRC risk capital — the loss the firm should be prepared to absorb in a bad year. Model-implied and intended for screening and ranking, not a calibrated capital figure.

Supply Chain Risk Capital Profile

Where the risk capital comes from. Every column is a production-engine output for this network — nothing is inferred.

By tier

Tier 1
82%
Tier 2
16%
Tier 3
2%

Share of summed standalone VaR. Deeper tiers are attenuated by the engine's echelon buffer factors and capped by flow conservation.

By supplier geography

USA
53%
China
16%
Hong Kong
13%
United Kingdom
10%
Denmark
8%

Major-event risk is correlated within a geography group (rho = 0.35), so concentration here compounds.

By supplier industry

general mfg
54%
food agri
18%
apparel textiles
18%
logistics freight
8%
chemicals materials
2%

Buckets are the calibrated-priors industry classes that set each supplier's minor-event rate.

Largest supplier share
18%
Tyson Foods
Top-3 concentration
51%
of summed standalone VaR
Tier-1 share of risk
82%
Direct suppliers
Diversification benefit
47.0%
vs. sum of standalone VaR
SupplierTierCountry ExposureUSD m Standalone VaRUSD m Expected lossUSD m Tail intensityrevenue-days RoESCRCx
Tyson FoodsProtein products T1 USA 12250 82.6 7.6 1.9 48.0
Procter & GambleHousehold goods T1 USA 17150 79.0 7.5 1.3 70.2
PepsiCoFood & beverage goods T1 USA 14700 67.7 6.6 1.3 70.2
Crystal International GroupApparel manufacturing (Crystal Martin unit confirmed Walmart supplier) T1 Hong Kong 19600 59.7 12.6 0.8 106.2
UnileverHousehold & personal care T1 United Kingdom 9800 45.2 4.1 1.3 70.2
FoxconnConsumer electronics manufacturing T2 China 14700 40.6 5.0 1.3 70.2
MaerskOcean freight/logistics T1 Denmark 14700 35.2 15.0 0.7 135.1
Shenzhou InternationalPrivate-label apparel T2 China 12250 22.4 4.8 0.8 106.2
Taylor FarmsProduce/salad supplier for Marketside private label T2 USA 3920 10.8 1.0 1.3 70.2
SinopecPackaging resin feedstock T3 China 4900 7.0 0.7 1.3 67.5

Scenario Analysis — coming in Phase 2

Recovery-time, supplier-diversification, inventory and geographic-diversification scenarios for Walmart are not part of this release. The ESCRC Calculator already supports what-if analysis on a network you build yourself.

Sector peers

Nearest-ranked companies in Retail & Distribution. Walmart is highlighted.

Open in Compare
RankCompanyTickerCountrySectorRevenueUSD bnESCRCUSD mESCRC / Revenue%Risk GradeChange
4 Amazon AMZN USA Retail & Distribution 638.0 349.3 0.055 SC2 Low ▲ +7.6%
11 Walmart WMT USA Retail & Distribution 648.0 238.6 0.037 SC1 Very Low ▲ +27.3%
28 Costco Wholesale COST USA Retail & Distribution 254.0 101.6 0.040 SC1 Very Low ▲ +36.0%
50 The Home Depot HD USA Retail & Distribution 152.0 52.6 0.035 SC1 Very Low ▲ +12.8%
57 Target TGT USA Retail & Distribution 107.0 44.3 0.041 SC1 Very Low ▲ +40.0%
60 Alibaba Group BABA China Retail & Distribution 130.0 37.6 0.029 SC1 Very Low ▲ +8.7%

See this for your own supply chain

You are looking at Walmart's supply-chain risk capital: $238.6m against $648.0bn of revenue, driven mostly by Tyson Foods and USA. The calculator runs the same engine on a network you build yourself.

ESCRC calculated using SciRisk ESCRC Model v5.4.2 · calibrated priors 2026.09-5
Company data as of 2026-06-30 · ESCRC calculated 2026-09-21 · dataset 2026.09-23 Beta
Simulation
100,000 Monte Carlo paths · 95% confidence · 365-day horizon
Seed
20260821 · regional correlation ρ = 0.35
Input basis
Curated network, calibrated-prior parameters
Input fingerprint
899265bd465f
Input provenance for Walmart
Financials
Curated from the company's most recent reported full financial year, as filed.
Network
Curated from company supplier disclosure; purchase volumes declared as a share of reported COGS.
Parameters
lambda1/lambda2 = calibrated ESCRC priors 2026.09-5 bucket defaults; r1/r2 = median of the shipped production preset networks within the same industry x geography cell when that cell has enough independent data, else the same industry-only bucket median, or (for industries with no preset supplier coverage) a directly-cited external recovery-event duration where one was found; ic = the same preset-network median (no external benchmark exists for this parameter for any industry). All three clamped into externally-cited recovery-time/BI-loss bounds per field.
Fallback
Some suppliers resolve to an industry bucket with no preset coverage for revenue-at-risk fraction (food agri, apparel textiles, logistics freight). This parameter has no external benchmark for any industry in this dataset, so it uses the median across all preset suppliers.
SciRisk ESCRC is an analytical estimate generated using the SciRisk Economic Supply Chain Risk Capital methodology. It is not a credit rating, investment recommendation or statement of financial condition. Figures are model-implied and intended for screening and comparison, not as calibrated capital requirements.

Beta / preliminary dataset. Company inputs are analyst-curated from public annual reports and public supply-chain disclosure. ESCRC itself is computed by the production ESCRC engine — only the INPUTS on this page are preliminary.