SciRisk Calculate your ESCRC
As of 2026-06-30| Model v5.4.2| Priors 2026.09-5| Calculated 2026-09-21| 100,000 paths · 95% · 365d| BETA Methodology

SciRisk 100 · Retail & Distribution · Rank 50 of 100

The Home Depot

HD · USA · Retail & Distribution   SC1 Very Low

Economic Supply Chain Risk Capital
$52.6m
95% one-year Value-at-Risk · interval $51.8m to $52.9m (2.2% wide)
Risk Capital Intensity
0.035%
of $152.0bn revenue · rank #87 of 100
Global rank
#50
of 100 by ESCRC
Sector rank
#4
of 8 in Retail & Distribution
Expected Shortfall
$96.0m
Mean loss beyond ESCRC
Expected annual loss
$16.0m
Ordinary year
Revenue / COGS
152.0 / 100.0
USD bn · gross margin 34%
Suppliers modelled
11
3 correlated geographies

What does this ESCRC number mean?

An ESCRC of $52.6m is the estimated economic supply-chain risk capital requirement generated by the SciRisk ESCRC model for The Home Depot under the stated assumptions: a 365-day horizon, 100,000 simulated years, and the 95% tail of the resulting loss distribution. Beyond that threshold the average loss — the Expected Shortfall — is $96.0m; in an ordinary year the expected loss is $16.0m.

Value-at-Risk: the portfolio loss not exceeded with the chosen confidence level. Read as the ESCRC risk capital — the loss the firm should be prepared to absorb in a bad year. Model-implied and intended for screening and ranking, not a calibrated capital figure.

Supply Chain Risk Capital Profile

Where the risk capital comes from. Every column is a production-engine output for this network — nothing is inferred.

By tier

Tier 1
86%
Tier 2
12%
Tier 3
2%

Share of summed standalone VaR. Deeper tiers are attenuated by the engine's echelon buffer factors and capped by flow conservation.

By supplier geography

USA
63%
Hong Kong
18%
United States
8%
Denmark
5%
China
5%
United Kingdom
2%

Major-event risk is correlated within a geography group (rho = 0.35), so concentration here compounds.

By supplier industry

general mfg
86%
chemicals materials
7%
logistics freight
5%
raw materials mining
2%

Buckets are the calibrated-priors industry classes that set each supplier's minor-event rate.

Largest supplier share
18%
Techtronic Industries
Top-3 concentration
45%
of summed standalone VaR
Tier-1 share of risk
86%
Direct suppliers
Diversification benefit
61.0%
vs. sum of standalone VaR
SupplierTierCountry ExposureUSD m Standalone VaRUSD m Expected lossUSD m Tail intensityrevenue-days RoESCRCx
Techtronic IndustriesPower tools T1 Hong Kong 4500 23.8 3.0 1.3 96.0
WeyerhaeuserLumber/wood products T1 USA 4000 21.2 2.1 1.3 96.0
Mohawk IndustriesFlooring products T1 USA 3000 15.9 1.5 1.3 96.0
Masco (Behr)Paint/coatings T1 USA 3000 15.9 1.5 1.3 96.0
Stanley Black & DeckerPower tools T1 USA 2200 11.7 1.1 1.3 96.0
Georgia-PacificLumber, plywood/OSB, and gypsum wallboard building materials T1 United States 2000 10.6 1.0 1.3 96.0
PPG IndustriesPaint and coatings (predominant paint department supplier) T1 USA 2000 10.6 1.0 1.3 96.0
NucorSteel products T2 USA 3000 9.9 0.8 1.3 92.3
MaerskOcean freight/logistics T1 Denmark 2500 6.9 3.0 0.7 184.8
FoxconnAppliance electronics T2 China 2000 6.4 0.8 1.3 96.0
Rio TintoAluminium/mineral inputs T3 United Kingdom 1200 2.3 0.2 1.5 79.9

Scenario Analysis — coming in Phase 2

Recovery-time, supplier-diversification, inventory and geographic-diversification scenarios for The Home Depot are not part of this release. The ESCRC Calculator already supports what-if analysis on a network you build yourself.

Sector peers

Nearest-ranked companies in Retail & Distribution. The Home Depot is highlighted.

Open in Compare
RankCompanyTickerCountrySectorRevenueUSD bnESCRCUSD mESCRC / Revenue%Risk GradeChange
28 Costco Wholesale COST USA Retail & Distribution 254.0 101.6 0.040 SC1 Very Low ▲ +36.0%
50 The Home Depot HD USA Retail & Distribution 152.0 52.6 0.035 SC1 Very Low ▲ +12.8%
57 Target TGT USA Retail & Distribution 107.0 44.3 0.041 SC1 Very Low ▲ +40.0%
60 Alibaba Group BABA China Retail & Distribution 130.0 37.6 0.029 SC1 Very Low ▲ +8.7%
63 IKEA (Ingka Group) PRIVATE Netherlands Retail & Distribution 47.0 33.1 0.070 SC3 Moderate ▲ +78.4%
64 Carrefour CA.PA France Retail & Distribution 87.0 32.2 0.037 SC1 Very Low ▲ +46.4%

See this for your own supply chain

You are looking at The Home Depot's supply-chain risk capital: $52.6m against $152.0bn of revenue, driven mostly by Techtronic Industries and USA. The calculator runs the same engine on a network you build yourself.

ESCRC calculated using SciRisk ESCRC Model v5.4.2 · calibrated priors 2026.09-5
Company data as of 2026-06-30 · ESCRC calculated 2026-09-21 · dataset 2026.09-23 Beta
Simulation
100,000 Monte Carlo paths · 95% confidence · 365-day horizon
Seed
20260821 · regional correlation ρ = 0.35
Input basis
Curated network, calibrated-prior parameters
Input fingerprint
edd629f114cf
Input provenance for The Home Depot
Financials
Curated from the company's most recent reported full financial year, as filed.
Network
Curated from company supplier disclosure; purchase volumes declared as a share of reported COGS.
Parameters
lambda1/lambda2 = calibrated ESCRC priors 2026.09-5 bucket defaults; r1/r2 = median of the shipped production preset networks within the same industry x geography cell when that cell has enough independent data, else the same industry-only bucket median, or (for industries with no preset supplier coverage) a directly-cited external recovery-event duration where one was found; ic = the same preset-network median (no external benchmark exists for this parameter for any industry). All three clamped into externally-cited recovery-time/BI-loss bounds per field.
Fallback
Some suppliers resolve to an industry bucket with no preset coverage for revenue-at-risk fraction (logistics freight). This parameter has no external benchmark for any industry in this dataset, so it uses the median across all preset suppliers.
SciRisk ESCRC is an analytical estimate generated using the SciRisk Economic Supply Chain Risk Capital methodology. It is not a credit rating, investment recommendation or statement of financial condition. Figures are model-implied and intended for screening and comparison, not as calibrated capital requirements.

Beta / preliminary dataset. Company inputs are analyst-curated from public annual reports and public supply-chain disclosure. ESCRC itself is computed by the production ESCRC engine — only the INPUTS on this page are preliminary.