SciRisk Calculate your ESCRC
As of 2026-06-30| Model v5.4.2| Priors 2026.09-5| Calculated 2026-09-21| 100,000 paths · 95% · 365d| BETA Methodology

SciRisk 100 · Technology Hardware · Rank 41 of 100

Xiaomi

1810.HK · China · Technology Hardware   SC4 High

Economic Supply Chain Risk Capital
$70.0m
95% one-year Value-at-Risk · interval $69.3m to $70.6m (1.8% wide)
Risk Capital Intensity
0.137%
of $51.0bn revenue · rank #23 of 100
Global rank
#41
of 100 by ESCRC
Sector rank
#7
of 10 in Technology Hardware
Expected Shortfall
$91.4m
Mean loss beyond ESCRC
Expected annual loss
$20.2m
Ordinary year
Revenue / COGS
51.0 / 41.0
USD bn · gross margin 21%
Suppliers modelled
15
3 correlated geographies

What does this ESCRC number mean?

An ESCRC of $70.0m is the estimated economic supply-chain risk capital requirement generated by the SciRisk ESCRC model for Xiaomi under the stated assumptions: a 365-day horizon, 100,000 simulated years, and the 95% tail of the resulting loss distribution. Beyond that threshold the average loss — the Expected Shortfall — is $91.4m; in an ordinary year the expected loss is $20.2m.

Value-at-Risk: the portfolio loss not exceeded with the chosen confidence level. Read as the ESCRC risk capital — the loss the firm should be prepared to absorb in a bad year. Model-implied and intended for screening and ranking, not a calibrated capital figure.

Supply Chain Risk Capital Profile

Where the risk capital comes from. Every column is a production-engine output for this network — nothing is inferred.

By tier

Tier 1
81%
Tier 2
18%
Tier 3
1%

Share of summed standalone VaR. Deeper tiers are attenuated by the engine's echelon buffer factors and capped by flow conservation.

By supplier geography

China
39%
Taiwan
33%
USA
18%
South Korea
8%
Japan
2%

Major-event risk is correlated within a geography group (rho = 0.35), so concentration here compounds.

By supplier industry

semiconductor
57%
electronics assembly
41%
general mfg
2%
chemicals materials
0%

Buckets are the calibrated-priors industry classes that set each supplier's minor-event rate.

Largest supplier share
18%
MediaTek
Top-3 concentration
52%
of summed standalone VaR
Tier-1 share of risk
81%
Direct suppliers
Diversification benefit
64.3%
vs. sum of standalone VaR
SupplierTierCountry ExposureUSD m Standalone VaRUSD m Expected lossUSD m Tail intensityrevenue-days RoESCRCx
MediaTekMobile chipsets T1 Taiwan 2460 35.5 3.5 4.2 18.0
QualcommMobile chipsets T1 USA 4920 35.3 2.5 2.1 36.3
FoxconnSmartphone final assembly T1 China 5740 31.5 3.8 1.6 47.5
TSMCFoundry wafers T2 Taiwan 2870 24.9 2.5 4.2 18.0
BYD ElectronicHandset assembly T1 China 3280 18.0 2.2 1.6 47.5
BOE TechnologyOLED panels T1 China 2870 15.7 1.9 1.6 47.5
Samsung ElectronicsDRAM/NAND T1 South Korea 2050 15.4 1.5 2.2 34.7
Sunny OpticalCamera modules T1 China 1435 7.9 1.0 1.6 47.5
MurataCapacitors/filters T2 Japan 820 3.6 0.4 2.2 35.1
Largan PrecisionSmartphone camera lens modules T2 Taiwan 615 2.7 0.3 2.2 35.1
GoertekAcoustic components and TWS earbuds manufacturing T2 China 615 1.6 0.2 1.3 60.1
Luxshare PrecisionCables, connectors and device assembly services T2 China 410 1.3 0.2 1.6 47.5
AAC TechnologiesAcoustic components (speakers/microphones) T2 China 410 1.1 0.1 1.3 60.1
CorningGorilla Glass T3 USA 615 0.8 0.1 1.3 57.9
Zhen Ding TechnologyFlexible printed circuit boards (FPCB) for smartphones T3 Taiwan 410 0.8 0.1 2.0 39.0

Scenario Analysis — coming in Phase 2

Recovery-time, supplier-diversification, inventory and geographic-diversification scenarios for Xiaomi are not part of this release. The ESCRC Calculator already supports what-if analysis on a network you build yourself.

Sector peers

Nearest-ranked companies in Technology Hardware. Xiaomi is highlighted.

Open in Compare
RankCompanyTickerCountrySectorRevenueUSD bnESCRCUSD mESCRC / Revenue%Risk GradeChange
34 Sony Group 6758.T Japan Technology Hardware 85.0 91.4 0.108 SC4 High 0.0%
36 Lenovo 0992.HK China Technology Hardware 57.0 76.4 0.134 SC4 High 0.0%
41 Xiaomi 1810.HK China Technology Hardware 51.0 70.0 0.137 SC4 High 0.0%
48 Cisco Systems CSCO USA Technology Hardware 54.0 55.7 0.103 SC4 High 0.0%
51 LG Electronics 066570.KS South Korea Technology Hardware 65.0 50.3 0.077 SC3 Moderate 0.0%
56 Panasonic Holdings 6752.T Japan Technology Hardware 55.0 44.4 0.081 SC3 Moderate 0.0%

See this for your own supply chain

You are looking at Xiaomi's supply-chain risk capital: $70.0m against $51.0bn of revenue, driven mostly by MediaTek and China. The calculator runs the same engine on a network you build yourself.

ESCRC calculated using SciRisk ESCRC Model v5.4.2 · calibrated priors 2026.09-5
Company data as of 2026-06-30 · ESCRC calculated 2026-09-21 · dataset 2026.09-23 Beta
Simulation
100,000 Monte Carlo paths · 95% confidence · 365-day horizon
Seed
20260821 · regional correlation ρ = 0.35
Input basis
Curated network, calibrated-prior parameters
Input fingerprint
96675bcdaeb6
Input provenance for Xiaomi
Financials
Curated from the company's most recent reported full financial year, as filed.
Network
Curated from company supplier disclosure; purchase volumes declared as a share of reported COGS.
Parameters
lambda1/lambda2 = calibrated ESCRC priors 2026.09-5 bucket defaults; r1/r2 = median of the shipped production preset networks within the same industry x geography cell when that cell has enough independent data, else the same industry-only bucket median, or (for industries with no preset supplier coverage) a directly-cited external recovery-event duration where one was found; ic = the same preset-network median (no external benchmark exists for this parameter for any industry). All three clamped into externally-cited recovery-time/BI-loss bounds per field.
SciRisk ESCRC is an analytical estimate generated using the SciRisk Economic Supply Chain Risk Capital methodology. It is not a credit rating, investment recommendation or statement of financial condition. Figures are model-implied and intended for screening and comparison, not as calibrated capital requirements.

Beta / preliminary dataset. Company inputs are analyst-curated from public annual reports and public supply-chain disclosure. ESCRC itself is computed by the production ESCRC engine — only the INPUTS on this page are preliminary.