SciRisk Calculate your ESCRC
As of 2026-06-30| Model v5.4.2| Priors 2026.09-5| Calculated 2026-09-21| 100,000 paths · 95% · 365d| BETA Methodology

SciRisk 100 · Consumer Goods · Rank 61 of 100

Procter & Gamble

PG · USA · Consumer Goods   SC1 Very Low

Economic Supply Chain Risk Capital
$37.3m
95% one-year Value-at-Risk · interval $37.3m to $37.9m (1.8% wide)
Risk Capital Intensity
0.044%
of $84.0bn revenue · rank #69 of 100
Global rank
#61
of 100 by ESCRC
Sector rank
#3
of 8 in Consumer Goods
Expected Shortfall
$70.1m
Mean loss beyond ESCRC
Expected annual loss
$11.2m
Ordinary year
Revenue / COGS
84.0 / 41.0
USD bn · gross margin 51%
Suppliers modelled
13
6 correlated geographies

What does this ESCRC number mean?

An ESCRC of $37.3m is the estimated economic supply-chain risk capital requirement generated by the SciRisk ESCRC model for Procter & Gamble under the stated assumptions: a 365-day horizon, 100,000 simulated years, and the 95% tail of the resulting loss distribution. Beyond that threshold the average loss — the Expected Shortfall — is $70.1m; in an ordinary year the expected loss is $11.2m.

Value-at-Risk: the portfolio loss not exceeded with the chosen confidence level. Read as the ESCRC risk capital — the loss the firm should be prepared to absorb in a bad year. Model-implied and intended for screening and ranking, not a calibrated capital figure.

Supply Chain Risk Capital Profile

Where the risk capital comes from. Every column is a production-engine output for this network — nothing is inferred.

By tier

Tier 1
80%
Tier 2
18%
Tier 3
2%

Share of summed standalone VaR. Deeper tiers are attenuated by the engine's echelon buffer factors and capped by flow conservation.

By supplier geography

USA
38%
Switzerland
18%
Germany
16%
Brazil
12%
China
6%
Singapore
6%

Major-event risk is correlated within a geography group (rho = 0.35), so concentration here compounds.

By supplier industry

packaging
37%
chemicals materials
36%
general mfg
27%

Buckets are the calibrated-priors industry classes that set each supplier's minor-event rate.

Largest supplier share
16%
BASF
Top-3 concentration
45%
of summed standalone VaR
Tier-1 share of risk
80%
Direct suppliers
Diversification benefit
60.6%
vs. sum of standalone VaR
SupplierTierCountry ExposureUSD m Standalone VaRUSD m Expected lossUSD m Tail intensityrevenue-days RoESCRCx
BASFSurfactant chemicals T1 Germany 2050 15.2 1.1 1.3 140.6
DowPolymer resin T1 USA 1845 13.7 1.0 1.3 140.6
International PaperPulp/corrugated packaging T1 USA 2870 13.5 2.3 0.8 221.4
SuzanoFluff pulp T1 Brazil 1640 11.7 1.7 1.3 146.2
AmcorFlexible packaging T1 Switzerland 2460 11.6 1.7 0.8 221.5
AmcorPlastic components T1 Switzerland 1230 5.8 0.8 0.8 221.5
SinopecPetrochemical intermediates T2 China 1230 5.5 0.6 1.3 140.6
Wilmar InternationalPalm-derived oleochemicals T2 Singapore 1230 5.3 0.5 1.3 146.2
International Flavors & Fragrances (IFF)Fragrance ingredients for household/personal-care products T1 USA 615 4.4 0.4 1.3 146.2
Berry GlobalRigid/flexible plastic packaging T2 USA 820 2.3 0.4 0.8 221.4
SappiDissolving pulp T3 South Africa 615 2.0 0.2 2.0 94.8
NovonesisEnzymes for laundry and cleaning products T2 Denmark 410 1.8 0.2 1.3 146.3
Sonoco ProductsRigid paper/plastic packaging and contract pack services T2 USA 615 1.7 0.3 0.8 221.4

Scenario Analysis — coming in Phase 2

Recovery-time, supplier-diversification, inventory and geographic-diversification scenarios for Procter & Gamble are not part of this release. The ESCRC Calculator already supports what-if analysis on a network you build yourself.

Sector peers

Nearest-ranked companies in Consumer Goods. Procter & Gamble is highlighted.

Open in Compare
RankCompanyTickerCountrySectorRevenueUSD bnESCRCUSD mESCRC / Revenue%Risk GradeChange
44 Nike NKE USA Consumer Goods 51.0 63.2 0.124 SC4 High ▲ +4.0%
59 Unilever ULVR.L United Kingdom Consumer Goods 65.0 43.3 0.067 SC3 Moderate ▲ +28.5%
61 Procter & Gamble PG USA Consumer Goods 84.0 37.3 0.044 SC1 Very Low ▼ -9.7%
65 Inditex ITX.MC Spain Consumer Goods 39.0 30.8 0.079 SC3 Moderate ▲ +29.4%
72 adidas ADS.DE Germany Consumer Goods 24.0 26.2 0.109 SC4 High ▲ +6.3%
83 L'Oréal OR.PA France Consumer Goods 45.0 16.9 0.038 SC1 Very Low ▼ -5.8%

See this for your own supply chain

You are looking at Procter & Gamble's supply-chain risk capital: $37.3m against $84.0bn of revenue, driven mostly by BASF and USA. The calculator runs the same engine on a network you build yourself.

ESCRC calculated using SciRisk ESCRC Model v5.4.2 · calibrated priors 2026.09-5
Company data as of 2026-06-30 · ESCRC calculated 2026-09-21 · dataset 2026.09-23 Beta
Simulation
100,000 Monte Carlo paths · 95% confidence · 365-day horizon
Seed
20260821 · regional correlation ρ = 0.35
Input basis
Curated network, calibrated-prior parameters
Input fingerprint
e05a87dc004d
Input provenance for Procter & Gamble
Financials
Curated from the company's most recent reported full financial year, as filed.
Network
Curated from company supplier disclosure; purchase volumes declared as a share of reported COGS.
Parameters
lambda1/lambda2 = calibrated ESCRC priors 2026.09-5 bucket defaults; r1/r2 = median of the shipped production preset networks within the same industry x geography cell when that cell has enough independent data, else the same industry-only bucket median, or (for industries with no preset supplier coverage) a directly-cited external recovery-event duration where one was found; ic = the same preset-network median (no external benchmark exists for this parameter for any industry). All three clamped into externally-cited recovery-time/BI-loss bounds per field.
Fallback
Some suppliers resolve to an industry bucket with no preset coverage for revenue-at-risk fraction (packaging). This parameter has no external benchmark for any industry in this dataset, so it uses the median across all preset suppliers.
SciRisk ESCRC is an analytical estimate generated using the SciRisk Economic Supply Chain Risk Capital methodology. It is not a credit rating, investment recommendation or statement of financial condition. Figures are model-implied and intended for screening and comparison, not as calibrated capital requirements.

Beta / preliminary dataset. Company inputs are analyst-curated from public annual reports and public supply-chain disclosure. ESCRC itself is computed by the production ESCRC engine — only the INPUTS on this page are preliminary.