SciRisk Calculate your ESCRC
As of 2026-06-30| Model v5.4.2| Priors 2026.09-5| Calculated 2026-09-21| 100,000 paths · 95% · 365d| BETA Methodology

SciRisk 100 · Pharmaceuticals & Biotechnology · Rank 17 of 100

Roche

ROG.SW · Switzerland · Pharmaceuticals & Biotechnology   SC4 High

Economic Supply Chain Risk Capital
$137.1m
95% one-year Value-at-Risk · interval $135.7m to $138.3m (1.9% wide)
Risk Capital Intensity
0.208%
of $66.0bn revenue · rank #12 of 100
Global rank
#17
of 100 by ESCRC
Sector rank
#3
of 10 in Pharmaceuticals & Biotechnology
Expected Shortfall
$195.1m
Mean loss beyond ESCRC
Expected annual loss
$39.9m
Ordinary year
Revenue / COGS
66.0 / 18.0
USD bn · gross margin 73%
Suppliers modelled
11
3 correlated geographies

What does this ESCRC number mean?

An ESCRC of $137.1m is the estimated economic supply-chain risk capital requirement generated by the SciRisk ESCRC model for Roche under the stated assumptions: a 365-day horizon, 100,000 simulated years, and the 95% tail of the resulting loss distribution. Beyond that threshold the average loss — the Expected Shortfall — is $195.1m; in an ordinary year the expected loss is $39.9m.

Value-at-Risk: the portfolio loss not exceeded with the chosen confidence level. Read as the ESCRC risk capital — the loss the firm should be prepared to absorb in a bad year. Model-implied and intended for screening and ranking, not a calibrated capital figure.

Supply Chain Risk Capital Profile

Where the risk capital comes from. Every column is a production-engine output for this network — nothing is inferred.

By tier

Tier 1
87%
Tier 2
12%
Tier 3
1%

Share of summed standalone VaR. Deeper tiers are attenuated by the engine's echelon buffer factors and capped by flow conservation.

By supplier geography

Switzerland
48%
Germany
28%
USA
21%
China
1%
South Korea
1%

Major-event risk is correlated within a geography group (rho = 0.35), so concentration here compounds.

By supplier industry

pharma bio
100%

Buckets are the calibrated-priors industry classes that set each supplier's minor-event rate.

Largest supplier share
30%
Lonza Group
Top-3 concentration
61%
of summed standalone VaR
Tier-1 share of risk
87%
Direct suppliers
Diversification benefit
47.6%
vs. sum of standalone VaR
SupplierTierCountry ExposureUSD m Standalone VaRUSD m Expected lossUSD m Tail intensityrevenue-days RoESCRCx
Lonza GroupAPI & biologics CMO T1 Switzerland 1800 78.1 12.2 4.3 61.5
SiegfriedFill/finish CMO (Siegfried) T1 Switzerland 1080 46.9 7.4 4.3 61.5
SartoriusSingle-use bioprocess bags T1 Germany 810 35.2 5.6 4.3 61.5
Thermo Fisher ScientificBioprocess raw materials T1 USA 900 30.4 4.1 3.4 79.2
SchottGlass vials T1 Germany 450 19.5 3.1 4.3 61.5
West Pharmaceutical Services, Inc.Stoppers/closures T1 USA 540 18.2 2.4 3.4 79.2
Merck KGaACell culture media T2 Germany 630 16.4 2.6 4.3 61.5
RepligenChromatography resins T2 USA 360 6.8 1.0 3.1 84.7
WuXi BiologicsBiologics manufacturing / technology transfer (monoclonal antibodies) T2 China 180 3.8 0.5 3.5 76.4
Samsung BiologicsBiologics contract manufacturing (Actemra/tocilizumab) T2 South Korea 180 3.8 0.5 3.5 76.4
Evonik Industries AGExcipients T3 Germany 216 2.8 0.4 4.3 61.5

Scenario Analysis — coming in Phase 2

Recovery-time, supplier-diversification, inventory and geographic-diversification scenarios for Roche are not part of this release. The ESCRC Calculator already supports what-if analysis on a network you build yourself.

Sector peers

Nearest-ranked companies in Pharmaceuticals & Biotechnology. Roche is highlighted.

Open in Compare
RankCompanyTickerCountrySectorRevenueUSD bnESCRCUSD mESCRC / Revenue%Risk GradeChange
15 Johnson & Johnson JNJ USA Pharmaceuticals & Biotechnology 88.0 172.7 0.196 SC4 High 0.0%
17 Roche ROG.SW Switzerland Pharmaceuticals & Biotechnology 66.0 137.1 0.208 SC4 High 0.0%
22 AstraZeneca AZN United Kingdom Pharmaceuticals & Biotechnology 54.0 118.9 0.220 SC5 Very High 0.0%
23 Merck & Co. MRK USA Pharmaceuticals & Biotechnology 64.0 118.6 0.185 SC4 High 0.0%
25 Eli Lilly LLY USA Pharmaceuticals & Biotechnology 45.0 116.3 0.259 SC5 Very High 0.0%
26 Novartis NVS Switzerland Pharmaceuticals & Biotechnology 45.0 116.3 0.258 SC5 Very High 0.0%

See this for your own supply chain

You are looking at Roche's supply-chain risk capital: $137.1m against $66.0bn of revenue, driven mostly by Lonza Group and Switzerland. The calculator runs the same engine on a network you build yourself.

ESCRC calculated using SciRisk ESCRC Model v5.4.2 · calibrated priors 2026.09-5
Company data as of 2026-06-30 · ESCRC calculated 2026-09-21 · dataset 2026.09-23 Beta
Simulation
100,000 Monte Carlo paths · 95% confidence · 365-day horizon
Seed
20260821 · regional correlation ρ = 0.35
Input basis
Curated network, calibrated-prior parameters
Input fingerprint
00757ec33cd3
Input provenance for Roche
Financials
Curated from the company's most recent reported full financial year, as filed.
Network
Curated from company supplier disclosure; purchase volumes declared as a share of reported COGS.
Parameters
lambda1/lambda2 = calibrated ESCRC priors 2026.09-5 bucket defaults; r1/r2 = median of the shipped production preset networks within the same industry x geography cell when that cell has enough independent data, else the same industry-only bucket median, or (for industries with no preset supplier coverage) a directly-cited external recovery-event duration where one was found; ic = the same preset-network median (no external benchmark exists for this parameter for any industry). All three clamped into externally-cited recovery-time/BI-loss bounds per field.
SciRisk ESCRC is an analytical estimate generated using the SciRisk Economic Supply Chain Risk Capital methodology. It is not a credit rating, investment recommendation or statement of financial condition. Figures are model-implied and intended for screening and comparison, not as calibrated capital requirements.

Beta / preliminary dataset. Company inputs are analyst-curated from public annual reports and public supply-chain disclosure. ESCRC itself is computed by the production ESCRC engine — only the INPUTS on this page are preliminary.