SciRisk Calculate your ESCRC
As of 2026-06-30| Model v5.4.2| Priors 2026.09-5| Calculated 2026-09-21| 100,000 paths · 95% · 365d| BETA Methodology

SciRisk 100 · Healthcare Equipment · Rank 89 of 100

Medtronic

MDT · Ireland · Healthcare Equipment   SC1 Very Low

Economic Supply Chain Risk Capital
$14.1m
95% one-year Value-at-Risk · interval $13.8m to $14.1m (1.8% wide)
Risk Capital Intensity
0.044%
of $32.0bn revenue · rank #70 of 100
Global rank
#89
of 100 by ESCRC
Sector rank
#4
of 8 in Healthcare Equipment
Expected Shortfall
$19.1m
Mean loss beyond ESCRC
Expected annual loss
$3.4m
Ordinary year
Revenue / COGS
32.0 / 11.0
USD bn · gross margin 65%
Suppliers modelled
9
2 correlated geographies

What does this ESCRC number mean?

An ESCRC of $14.1m is the estimated economic supply-chain risk capital requirement generated by the SciRisk ESCRC model for Medtronic under the stated assumptions: a 365-day horizon, 100,000 simulated years, and the 95% tail of the resulting loss distribution. Beyond that threshold the average loss — the Expected Shortfall — is $19.1m; in an ordinary year the expected loss is $3.4m.

Value-at-Risk: the portfolio loss not exceeded with the chosen confidence level. Read as the ESCRC risk capital — the loss the firm should be prepared to absorb in a bad year. Model-implied and intended for screening and ranking, not a calibrated capital figure.

Supply Chain Risk Capital Profile

Where the risk capital comes from. Every column is a production-engine output for this network — nothing is inferred.

By tier

Tier 1
78%
Tier 2
19%
Tier 3
2%

Share of summed standalone VaR. Deeper tiers are attenuated by the engine's echelon buffer factors and capped by flow conservation.

By supplier geography

USA
79%
Germany
12%
Canada
7%
Switzerland
2%

Major-event risk is correlated within a geography group (rho = 0.35), so concentration here compounds.

By supplier industry

general mfg
52%
electronics assembly
37%
semiconductor
9%
metals materials inputs
2%

Buckets are the calibrated-priors industry classes that set each supplier's minor-event rate.

Largest supplier share
30%
Jabil
Top-3 concentration
60%
of summed standalone VaR
Tier-1 share of risk
78%
Direct suppliers
Diversification benefit
62.2%
vs. sum of standalone VaR
SupplierTierCountry ExposureUSD m Standalone VaRUSD m Expected lossUSD m Tail intensityrevenue-days RoESCRCx
JabilMedical device EMS T1 USA 880 11.3 1.1 1.6 147.4
Integer HoldingsImplantable components T1 USA 660 6.7 0.6 1.3 186.4
Heraeus Medical Components (Heraeus Medevio)Precision metal components T1 Germany 440 4.5 0.4 1.3 186.4
NordsonPrecision fluid components T1 USA 385 3.9 0.4 1.3 186.4
Texas InstrumentsAnalog/mixed-signal chips T2 USA 330 3.3 0.2 2.1 112.6
West Pharmaceutical Services, Inc.Elastomer components T1 USA 275 2.8 0.3 1.3 186.4
CelesticaElectronics assembly T2 Canada 330 2.5 0.2 1.6 147.4
Fort Wayne MetalsMelted nitinol for stents, guidewires and implantable components T2 USA 220 1.3 0.1 1.3 186.4
GlencorePlatinum/precious metals T3 Switzerland 132 0.8 0.1 2.6 89.8

Scenario Analysis — coming in Phase 2

Recovery-time, supplier-diversification, inventory and geographic-diversification scenarios for Medtronic are not part of this release. The ESCRC Calculator already supports what-if analysis on a network you build yourself.

Sector peers

Nearest-ranked companies in Healthcare Equipment. Medtronic is highlighted.

Open in Compare
RankCompanyTickerCountrySectorRevenueUSD bnESCRCUSD mESCRC / Revenue%Risk GradeChange
80 Abbott Laboratories ABT USA Healthcare Equipment 42.0 18.6 0.044 SC1 Very Low ▲ +0.5%
89 Medtronic MDT Ireland Healthcare Equipment 32.0 14.1 0.044 SC1 Very Low ▲ +0.3%
91 Becton Dickinson BDX USA Healthcare Equipment 20.0 11.4 0.057 SC2 Low ▼ -1.5%
94 Koninklijke Philips PHG Netherlands Healthcare Equipment 20.0 8.9 0.045 SC1 Very Low ▲ +0.5%
96 Siemens Healthineers SHL.DE Germany Healthcare Equipment 24.0 8.6 0.036 SC1 Very Low 0.0%
98 Stryker SYK USA Healthcare Equipment 22.0 8.0 0.036 SC1 Very Low 0.0%

See this for your own supply chain

You are looking at Medtronic's supply-chain risk capital: $14.1m against $32.0bn of revenue, driven mostly by Jabil and USA. The calculator runs the same engine on a network you build yourself.

ESCRC calculated using SciRisk ESCRC Model v5.4.2 · calibrated priors 2026.09-5
Company data as of 2026-06-30 · ESCRC calculated 2026-09-21 · dataset 2026.09-23 Beta
Simulation
100,000 Monte Carlo paths · 95% confidence · 365-day horizon
Seed
20260821 · regional correlation ρ = 0.35
Input basis
Curated network, calibrated-prior parameters
Input fingerprint
9c8bd81fb8a6
Input provenance for Medtronic
Financials
Curated from the company's most recent reported full financial year, as filed.
Network
Curated from company supplier disclosure; purchase volumes declared as a share of reported COGS.
Parameters
lambda1/lambda2 = calibrated ESCRC priors 2026.09-5 bucket defaults; r1/r2 = median of the shipped production preset networks within the same industry x geography cell when that cell has enough independent data, else the same industry-only bucket median, or (for industries with no preset supplier coverage) a directly-cited external recovery-event duration where one was found; ic = the same preset-network median (no external benchmark exists for this parameter for any industry). All three clamped into externally-cited recovery-time/BI-loss bounds per field.
Fallback
Some suppliers resolve to an industry bucket with no coverage in the shipped preset networks (metals materials inputs). Their recovery times use the median across all preset suppliers rather than a bucket-specific or externally-cited one.
Fallback
Some suppliers resolve to an industry bucket with no preset coverage for revenue-at-risk fraction (metals materials inputs). This parameter has no external benchmark for any industry in this dataset, so it uses the median across all preset suppliers.
SciRisk ESCRC is an analytical estimate generated using the SciRisk Economic Supply Chain Risk Capital methodology. It is not a credit rating, investment recommendation or statement of financial condition. Figures are model-implied and intended for screening and comparison, not as calibrated capital requirements.

Beta / preliminary dataset. Company inputs are analyst-curated from public annual reports and public supply-chain disclosure. ESCRC itself is computed by the production ESCRC engine — only the INPUTS on this page are preliminary.